Search

Key financial indicators and key figures per share

 



2019 2018 2017 2016 2015







Consolidated income statement
Net sales, EUR million 47.0 41.9 55.1 60.1 76.5

change % 12.2 -23.9 -8.3 -21.4 3.4
Adjusted operating result, EUR million ¹ 13.0 5.9 9.8 1.2 12.0

% of net sales 27.6 14.0 17.8 2.1 15.7
Operating profit, EUR million 14.4 5.3 -8.0 -10.1 11.7

% of net sales 30.6 12.6 -14.5 -16.8 15.2
Profit before taxes, EUR million 11.8 4.4 -10.5 -5.6 7.8

% of net sales 25.0 10.6 -19.1 -9.4 10.2
Adjusted result for the period ² 6.3 0.1 2.3 -4.2 0.6

% of net sales 13.4 0.2 4.1 -7.0 0.7
Profit for the period, EUR million 7.7 -0.5 -15.5 -6.3 0.2

% of net sales 16.4 -1.2 -28.1 -10.5 0.3







Consolidated balance sheet
Non-current assets, EUR million 6.8 3.0 3.6 22.4 23.7
Current assets





Inventories, EUR million 0.0 0.1 0.5 0.9 0.5

Trade and other receivables, EUR million 26.7 21.3 25.5 33.0 43.9

Investments and cash equivalents, EUR million 3.4 4.2 2.3 3.5 6.4
Shareholders' equity, EUR million 3.6 -6.5 -6.1 10.7 17.8
Liabilities





Non-current liabilities, EUR million 21.8 18.3 24.2 32.8 2.2

Current liabilities, EUR million 11.5 16.7 13.7 16.3 54.6

Deferred tax liabilities, EUR million




Balance sheet total, EUR million 36.8 28.6 31.8 59.8 74.6







Financial indicators
Return on equity (ROE), %


-43.9 1.4
Return on investment (ROI), % 105.4

-7.6 24.7
Equity ratio, % 9.9 -22.8 -19.1 17.9 23.9
Debt/equity ratio (net gearing), % 292.2

195.6 145.2
Investments, EUR million 3.4 0.0 0.2 0.3 1.2

% of net sales 7.1 0.0 0.5 0.5 1.9
Research and development, EUR million 3.3 5.3 6.0 6.5 13.0

% of net sales 7.0 12.5 10.8 10.8 21.6

% total expenses (above operating result) 9.6 8.3 9.4 9.2 20.0
Order book, EUR million 25.5 21.1 26.2 24.9 26.8
Personnel, average 554 604 727 895 950
Personnel at the end of the year 600 543 666 818 934























2019 2018 2017 2016 2015







Key ratios per share
Earnings per share, EUR (basic) 0.03 0.00 -0.13 -0.05 0.00
Earnings per share, EUR (diluted) 0.03 0.00 -0.13 -0.05 0.00
Equity per share, EUR 0.01 -0.04 -0.05 0.09 0.14
Number of shares at the end of the period, 1,000 shares 247,628 175,183 122,628 122,628 122,628
Average number of shares, 1,000 shares 235,295 136,559 122,628 122,628 122,628
Number of own shares on 1 Jan, 1,000 shares 0 0 0 0 0
Numer of disposed own shares, 1,000 shares 0 0 0 0 0
Number of own shares on 31 Dec, 1,000 shares 0 0 0 0 0
Share price, EUR





Average price 0.09 0.07 0.09 0.11 0.11

Lowest price 0.05 0.04 0.07 0.09 0.07

Highest price 0.24 0.11 0.13 0.17 0.20
Share price at the end of the period, EUR 0.17 0.05 0.07 0.10 0.10
Market value at the end of the period, EUR million 42.1 8.1 8.6 12.2 12.5
Share turnover, million shares 18.3 48.2 63.3 29.7 69.1
Share turnover, % of total number 7.4 28.0 51.6 24.3 56.4
Share turnover, EUR million 2.1 4.3 5.5 3.5 7.5
Dividend per share, EUR ³




Dividend/result, %




Effective dividend yield, %




P/E ratio, % 5.2 0.0 0.0 -2.0 -2.0







¹ Adjusted operating result = operating result before one-time items

² Adjusted result for the period = result for the period without one-time items.

³ The Board of Directors proposes, that no dividend be paid for the financial year ended 31 December 2019. No dividend was paid either for the financial years ended 31 December 2018, 31 December 2017, 31 December 2016 and 31 December 2015.