|
|
2019 |
2018 |
2017 |
2016 |
2015 |
|
|
|
|
|
|
|
Consolidated income statement |
Net sales, EUR million |
47.0 |
41.9 |
55.1 |
60.1 |
76.5 |
|
change % |
12.2 |
-23.9 |
-8.3 |
-21.4 |
3.4 |
Adjusted operating result, EUR million ¹ |
13.0 |
5.9 |
9.8 |
1.2 |
12.0 |
|
% of net sales |
27.6 |
14.0 |
17.8 |
2.1 |
15.7 |
Operating profit, EUR million |
14.4 |
5.3 |
-8.0 |
-10.1 |
11.7 |
|
% of net sales |
30.6 |
12.6 |
-14.5 |
-16.8 |
15.2 |
Profit before taxes, EUR million |
11.8 |
4.4 |
-10.5 |
-5.6 |
7.8 |
|
% of net sales |
25.0 |
10.6 |
-19.1 |
-9.4 |
10.2 |
Adjusted result for the period ² |
6.3 |
0.1 |
2.3 |
-4.2 |
0.6 |
|
% of net sales |
13.4 |
0.2 |
4.1 |
-7.0 |
0.7 |
Profit for the period, EUR million |
7.7 |
-0.5 |
-15.5 |
-6.3 |
0.2 |
|
% of net sales |
16.4 |
-1.2 |
-28.1 |
-10.5 |
0.3 |
|
|
|
|
|
|
|
Consolidated balance sheet |
Non-current assets, EUR million |
6.8 |
3.0 |
3.6 |
22.4 |
23.7 |
Current assets |
|
|
|
|
|
|
Inventories, EUR million |
0.0 |
0.1 |
0.5 |
0.9 |
0.5 |
|
Trade and other receivables, EUR million |
26.7 |
21.3 |
25.5 |
33.0 |
43.9 |
|
Investments and cash equivalents, EUR million |
3.4 |
4.2 |
2.3 |
3.5 |
6.4 |
Shareholders' equity, EUR million |
3.6 |
-6.5 |
-6.1 |
10.7 |
17.8 |
Liabilities |
|
|
|
|
|
|
Non-current liabilities, EUR million |
21.8 |
18.3 |
24.2 |
32.8 |
2.2 |
|
Current liabilities, EUR million |
11.5 |
16.7 |
13.7 |
16.3 |
54.6 |
|
Deferred tax liabilities, EUR million |
|
|
|
|
|
Balance sheet total, EUR million |
36.8 |
28.6 |
31.8 |
59.8 |
74.6 |
|
|
|
|
|
|
|
Financial indicators |
Return on equity (ROE), % |
|
|
|
-43.9 |
1.4 |
Return on investment (ROI), % |
105.4 |
|
|
-7.6 |
24.7 |
Equity ratio, % |
9.9 |
-22.8 |
-19.1 |
17.9 |
23.9 |
Debt/equity ratio (net gearing), % |
292.2 |
|
|
195.6 |
145.2 |
Investments, EUR million |
3.4 |
0.0 |
0.2 |
0.3 |
1.2 |
|
% of net sales |
7.1 |
0.0 |
0.5 |
0.5 |
1.9 |
Research and development, EUR million |
3.3 |
5.3 |
6.0 |
6.5 |
13.0 |
|
% of net sales |
7.0 |
12.5 |
10.8 |
10.8 |
21.6 |
|
% total expenses (above operating result) |
9.6 |
8.3 |
9.4 |
9.2 |
20.0 |
Order book, EUR million |
25.5 |
21.1 |
26.2 |
24.9 |
26.8 |
Personnel, average |
554 |
604 |
727 |
895 |
950 |
Personnel at the end of the year |
600 |
543 |
666 |
818 |
934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
2018 |
2017 |
2016 |
2015 |
|
|
|
|
|
|
|
Key ratios per share |
Earnings per share, EUR (basic) |
0.03 |
0.00 |
-0.13 |
-0.05 |
0.00 |
Earnings per share, EUR (diluted) |
0.03 |
0.00 |
-0.13 |
-0.05 |
0.00 |
Equity per share, EUR |
0.01 |
-0.04 |
-0.05 |
0.09 |
0.14 |
Number of shares at the end of the period, 1,000 shares |
247,628 |
175,183 |
122,628 |
122,628 |
122,628 |
Average number of shares, 1,000 shares |
235,295 |
136,559 |
122,628 |
122,628 |
122,628 |
Number of own shares on 1 Jan, 1,000 shares |
0 |
0 |
0 |
0 |
0 |
Numer of disposed own shares, 1,000 shares |
0 |
0 |
0 |
0 |
0 |
Number of own shares on 31 Dec, 1,000 shares |
0 |
0 |
0 |
0 |
0 |
Share price, EUR |
|
|
|
|
|
|
Average price |
0.09 |
0.07 |
0.09 |
0.11 |
0.11 |
|
Lowest price |
0.05 |
0.04 |
0.07 |
0.09 |
0.07 |
|
Highest price |
0.24 |
0.11 |
0.13 |
0.17 |
0.20 |
Share price at the end of the period, EUR |
0.17 |
0.05 |
0.07 |
0.10 |
0.10 |
Market value at the end of the period, EUR million |
42.1 |
8.1 |
8.6 |
12.2 |
12.5 |
Share turnover, million shares |
18.3 |
48.2 |
63.3 |
29.7 |
69.1 |
Share turnover, % of total number |
7.4 |
28.0 |
51.6 |
24.3 |
56.4 |
Share turnover, EUR million |
2.1 |
4.3 |
5.5 |
3.5 |
7.5 |
Dividend per share, EUR ³ |
|
|
|
|
|
Dividend/result, % |
|
|
|
|
|
Effective dividend yield, % |
|
|
|
|
|
P/E ratio, % |
5.2 |
0.0 |
0.0 |
-2.0 |
-2.0 |
|
|
|
|
|
|
|
| | | | | | |